Syndication BreakdownDeal structures, distribution waterfalls, and the sponsors who run them

The Distribution WaterfallNil Masferrer Jiménez

Return of Capital: Why Tier Order Decides Everything

Two offerings quoting identical preferred returns and identical splits can differ by tens of thousands of dollars, and the whole difference is where one tier sits in a list.

Every waterfall contains a tier that gives investors their money back. Its position in the list is the most consequential variable in syndication economics, and it is almost never mentioned in the sentence a deal is described by.

Two orderings, same headline

Consider two offerings. Both say: eight percent preferred return, seventy-thirty split above it.

Ordering A: capital first

Ordering B: capital from sale only

Tier 1

Return of capital, 100% to LPs

Preferred return, 100% to LPs

Tier 2

Preferred return, 100% to LPs

Split, 70/30

Tier 3

Split, 70/30

Return of capital, from sale proceeds only

What the sponsor is paid on

Profit, after investors are whole

Distributions, before investors are whole

The phrase used to describe it

"8% pref, 70/30"

"8% pref, 70/30"

Ordering A pays the sponsor only after the limited partners hold their contributed capital and their preferred return. Ordering B pays the sponsor a share of operating distributions from year one, while the investors' principal is still outstanding.

Neither is improper. Ordering B is extremely common, and in a deal that performs the difference largely washes out. In a deal that does not, it does not wash out at all.

The arithmetic, on invented numbers

The mechanism is simple: any ordering that lets the split tiers run before capital has been returned transfers some of the sponsor's promote from profit to principal.

The two-waterfall structure

Most agreements do not have one waterfall. They have two, and the return of capital tier usually appears in only one of them.

Available Cash Flow — ordinary operating distributions from rent — runs through one sequence, typically preferred return then split.

Capital Proceeds — money from a refinance or a sale — runs through another, typically return of capital, then preferred return arrears, then the split.

Once you know to look for it, the structure explains the pattern most investors experience: quarterly distributions that never reduce the principal outstanding, and then a single event at the end that either returns capital or does not.

Unreturned capital, and what the preferred is charged on

Related and frequently confused: the base the preferred return is calculated on.

A preferred return on contributed capital stays constant regardless of what has been repaid. A preferred return on unreturned capital shrinks as capital comes back.

Ordering A returns capital early, which reduces the base, which reduces the preferred return, which brings the split tier closer. Ordering B keeps the base high, which keeps the preferred return high, which delays the split. The two effects partially offset, which is why the comparison has to be modeled rather than reasoned about in the abstract.

The question that settles it in one sentence

If there is time for only one question about a waterfall, this is it: out of which distributions is my capital returned, and before or after the sponsor's split begins?

Every other feature of the structure — the rate, the catch-up, the hurdle, the residual — modifies an arrangement whose basic character that one answer determines. A waterfall returning capital first is a profit-sharing arrangement. One returning capital only from a sale, with the split running throughout, is something closer to a fee on distributions with a profit share attached.

Both exist, both are disclosed, and the difference is not visible in the sentence a deal is usually described by.

What to extract from an agreement

Everything above concerns order rather than percentage. It is worth stating plainly because the percentage is the number every offering leads with, and the order is the number that decides what the percentage applies to. The worked model runs the whole sequence on one hypothetical deal, and the waterfall explained covers the remaining tiers.

Primary sources

Every factual claim above is traceable to a filing, a rule or an agency publication. These are the ones this article relies on.

  1. SEC, private placements under Rule 506(b)sec.gov
  2. Investor.gov, private placements explainedinvestor.gov
  3. IRS, Partner's Instructions for Schedule K-1 (Form 1065)irs.gov
  4. Legal Information Institute, 26 US Code 704 on a partner's distributive sharelaw.cornell.edu

Questions readers ask

When do I get my capital back in a syndication?

It depends entirely on where the return of capital tier sits in the waterfall. In some agreements it comes first, before any split. In others capital is returned only from sale or refinance proceeds, so during the hold you are receiving a return on capital rather than a return of it.

What is the difference between available cash flow and capital proceeds?

Available cash flow means ordinary operating distributions. Capital proceeds means money from a refinance or a sale. Many agreements run two different waterfalls over the two, and the return of capital tier often appears only in the second.

Does it matter if capital comes back late?

It matters to the total. If the split tiers run before capital is returned, the sponsor receives a promote on distributions at a point when the limited partners have not been made whole on what they contributed.

What is unreturned capital?

The portion of your contribution that has not yet been repaid. Where a preferred return is calculated on unreturned capital, the base shrinks as capital is returned, and the preferred return shrinks with it.

Where do I find the tier order?

In the distributions article of the operating or limited partnership agreement, and in the definitions that article relies on. Not in the memorandum summary, which frequently compresses the tiers into a single sentence.

Read next